BRAND NEW 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN BALI KEROBOKAN
📍 Kerobokan•2 Beds•2 Bed / 2 Bath•Leasehold (19 years)
NEAR BUDGET
Property Details
LocationKerobokan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size97 m²
Building Size73 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$64,294
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$76/night
Occupancy (area estimate)42%
Gross Revenue (annual)$11,595
Standard Expenses (40%)−$4,638
Net Revenue$6,957
Lease Depreciation (131,093 ÷ 19 yrs)−$6,900
Estimated Net Yield3.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$131,093
USD
Stress-Tested Net Yield
3.1%
Price / m² (land)$1,351
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.