BRAND NEW 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN UNGASAN NEAR MELASTI BEACH
📍 Ungasan•2 Beds•2 Bed / 3 Bath•Leasehold (28 years)
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 3 Bath
Land Size180 m²
Building Size232 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$105,354
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,682
Standard Expenses (40%)−$5,873
Net Revenue$8,809
Lease Depreciation (214,813 ÷ 28 yrs)−$7,672
Estimated Net Yield2.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$214,813
USD
Stress-Tested Net Yield
2.9%
Price / m² (land)$1,193
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.