BRAND NEW 2 UNIT OF 2 BEDROOM VILLA FOR SALE LEASEHOLD IN ULUWATU UNGASAN
📍 Ungasan•2 Beds•2 Bed / 4 Bath•Leasehold (24 years)
MULTI UNIT
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 4 Bath
Land Size300 m²
Building Size159 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$160,734
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,682
Standard Expenses (40%)−$5,873
Net Revenue$8,809
Lease Depreciation (327,732 ÷ 24 yrs)−$13,656
Estimated Net Yield0.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$327,732
USD
Stress-Tested Net Yield
0.1%
Price / m² (land)$1,092
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.