BRAND NEW 3 BEDROOM VILLA FOR SALE AND RENT IN BALI PERERENAN BEACHSIDE
📍 Pererenan•3 Beds•3 Bed / 4 Bath•Leasehold (22 years)
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 4 Bath
Land Size500 m²
Building Size360 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$253,278
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$156/night
Occupancy (area estimate)49%
Gross Revenue (annual)$27,844
Standard Expenses (40%)−$11,137
Net Revenue$16,706
Lease Depreciation (774,639 ÷ 22 yrs)−$35,211
Estimated Net Yield-1.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$774,639
USD
Stress-Tested Net Yield
-1.6%
Price / m² (land)$1,549
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.