BRAND NEW 3 BEDROOM VILLA FOR SALE IN BALI CANGGU BABAKAN
📍 Canggu•3 Beds•3 Bed / 2 Bath•Leasehold (25 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms3
Beds / Baths3 Bed / 2 Bath
Land Size177 m²
Building Size187 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$93,518
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$149/night
Occupancy (area estimate)41%
Gross Revenue (annual)$22,407
Standard Expenses (40%)−$8,963
Net Revenue$13,444
Lease Depreciation (286,021 ÷ 25 yrs)−$11,441
Estimated Net Yield3.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$286,021
USD
Stress-Tested Net Yield
3.6%
Price / m² (land)$1,616
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.