BRAND NEW 3-BEDROOM VILLA FOR SALE IN UBUD
📍 Ubud•3 Beds•3 Bed / 3 Bath•Leasehold (23 years)
NEAR BUDGET
Property Details
LocationUbud
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size300 m²
Building Size180 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$107,156
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$196/night
Occupancy (area estimate)41%
Gross Revenue (annual)$29,474
Standard Expenses (40%)−$11,790
Net Revenue$17,685
Lease Depreciation (327,732 ÷ 23 yrs)−$14,249
Estimated Net Yield4.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$327,732
USD
Stress-Tested Net Yield
4.3%
Price / m² (land)$1,092
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.