BRAND NEW 3 BEDROOM VILLA FOR SALE LEASEHOLD IN THE HEART OF BERAWA
📍 Canggu•3 Beds•3 Bed / 3 Bath•Leasehold (26 years)
Property Details
LocationCanggu
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size174 m²
Building Size232 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$128,587
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)41%
Gross Revenue (annual)$26,317
Standard Expenses (40%)−$10,527
Net Revenue$15,790
Lease Depreciation (393,279 ÷ 26 yrs)−$15,126
Estimated Net Yield2.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$393,279
USD
Stress-Tested Net Yield
2.6%
Price / m² (land)$2,260
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.