BRAND NEW 4 BEDROOM TROPICAL FAMILY VILLA FOR RENT & SALE IN UMALAS
📍 Umalas•4 Beds•4 Bed / 4 Bath•Leasehold (28 years)
Property Details
LocationUmalas
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size520 m²
Building Size280 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$152,698
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$240/night
Occupancy (area estimate)65%
Gross Revenue (annual)$56,940
Standard Expenses (40%)−$22,776
Net Revenue$34,164
Lease Depreciation (622,691 ÷ 28 yrs)−$22,239
Estimated Net Yield2.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$622,691
USD
Stress-Tested Net Yield
2.0%
Price / m² (land)$1,197
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.