BRAND NEW 5 BEDROOM LUXURY VILLA FOR SALE AND RENT IN BALI TUMBAK BAYUH
📍 Pererenan•5 Beds•5 Bed / 0 Bath•Leasehold (41 years)
Property Details
LocationPererenan
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size1130 m²
Building Size828 m²
TenureLeasehold — 41 yrs remaining
Price / Bedroom$375,370
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$345/night
Occupancy (area estimate)49%
Gross Revenue (annual)$61,577
Standard Expenses (40%)−$24,631
Net Revenue$36,946
Lease Depreciation (1,913,419 ÷ 41 yrs)−$46,669
Estimated Net Yield0.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,913,419
USD
Stress-Tested Net Yield
0.2%
Price / m² (land)$1,693
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.