BRAND NEW 6 BEDROOM VILLA FOR SALE AND RENT IN BALI CANGGU BERAWA
📍 Canggu•6 Beds•6 Bed / 0 Bath•Leasehold (33 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size330 m²
Building Size341 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$119,820
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$309/night
Occupancy (area estimate)41%
Gross Revenue (annual)$46,467
Standard Expenses (40%)−$18,587
Net Revenue$27,880
Lease Depreciation (732,928 ÷ 33 yrs)−$22,210
Estimated Net Yield3.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$732,928
USD
Stress-Tested Net Yield
3.1%
Price / m² (land)$2,221
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.