BRAND NEW 8 BEDROOM LUXURY MEDITERRANEAN VILLA FOR SALE LEASEHOLD IN BALI TUMBAK BAYUH
📍 Pererenan•8 Beds•8 Bed / 0 Bath•Leasehold (22 years)
Property Details
LocationPererenan
Bedrooms8
Beds / Baths8 Bed / 0 Bath
Land Size534 m²
Building Size680 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$242,130
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$345/night
Occupancy (area estimate)49%
Gross Revenue (annual)$61,577
Standard Expenses (40%)−$24,631
Net Revenue$36,946
Lease Depreciation (1,974,782 ÷ 22 yrs)−$89,763
Estimated Net Yield-2.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,974,782
USD
Stress-Tested Net Yield
-2.0%
Price / m² (land)$3,698
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.