BRAND NEW BEAUTIFUL 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN ULUWATU NEAR KARMA BEACH
📍 Uluwatu•2 Beds•2 Bed / 2 Bath•Leasehold (29 years)
BUDGET VILLA
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size147 m²
Building Size160 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$68,621
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$97/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,728
Standard Expenses (40%)−$5,891
Net Revenue$8,837
Lease Depreciation (139,917 ÷ 29 yrs)−$4,825
Estimated Net Yield6.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$139,917
USD
Stress-Tested Net Yield
6.6%
Price / m² (land)$952
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.