BRAND NEW CONTEMPORARY 4 BEDROOM VILLA FOR SALE LEASEHOLD IN LIMA BEACH BALI
📍 Pererenan•4 Beds•4 Bed / 5 Bath•Leasehold (25 years)
NEAR BUDGET
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size260 m²
Building Size288 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$126,103
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$241/night
Occupancy (area estimate)49%
Gross Revenue (annual)$43,015
Standard Expenses (40%)−$17,206
Net Revenue$25,809
Lease Depreciation (514,241 ÷ 25 yrs)−$20,570
Estimated Net Yield2.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$514,241
USD
Stress-Tested Net Yield
2.8%
Price / m² (land)$1,978
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.