BRAND NEW MODERN 3 BEDROOM VILLA FOR SALE NEAR SESEH BEACH BALI

📍 Seseh3 Beds3 Bed / 2 BathLeasehold (28 years)
BRAND NEW MODERN 3 BEDROOM VILLA FOR SALE NEAR SESEH BEACH BALI

Property Details

LocationSeseh
Bedrooms3
Beds / Baths3 Bed / 2 Bath
Land Size196 m²
Building Size331 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$192,948

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$175/night
Occupancy (area estimate)65%
Gross Revenue (annual)$41,519
Standard Expenses (40%)−$16,608
Net Revenue$24,911
Lease Depreciation (590,123 ÷ 28 yrs)−$21,076
Estimated Net Yield0.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$590,123

USD

Stress-Tested Net Yield

0.7%

Price / m² (land)$3,011
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.