CHARMING 1 BEDROOM APARTMENT FOR SALE LEASEHOLD IN BALI SANUR
📍 Sanur•1 Bed•1 Bed / 1 Bath•Leasehold (29 years)
Property Details
LocationSanur
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size98 m²
Building Size98 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$157,403
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)80%
Gross Revenue (annual)$28,032
Standard Expenses (40%)−$11,213
Net Revenue$16,819
Lease Depreciation (160,470 ÷ 29 yrs)−$5,533
Estimated Net Yield5.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$160,470
USD
Stress-Tested Net Yield
5.2%
Price / m² (land)$1,637
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.