CHARMING 1 BEDROOM VILLA FOR SALE AND RENT IN BALI BERAWA
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (32 years)
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size90 m²
TenureLeasehold — 32 yrs remaining
Price / Bedroom$192,881
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$97/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,587
Standard Expenses (40%)−$5,835
Net Revenue$8,752
Lease Depreciation (196,639 ÷ 32 yrs)−$6,145
Estimated Net Yield4.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$196,639
USD
Stress-Tested Net Yield
4.0%
Price / m² (land)$1,966
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.