CHARMING 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI KEDUNGU
📍 Tanah Lot Area•1 Bed•1 Bed / 1 Bath•Leasehold (28 years)
Property Details
LocationTanah Lot Area
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size138 m²
Building Size75 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$210,416
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)65%
Gross Revenue (annual)$16,608
Standard Expenses (40%)−$6,643
Net Revenue$9,965
Lease Depreciation (214,516 ÷ 28 yrs)−$7,661
Estimated Net Yield1.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$214,516
USD
Stress-Tested Net Yield
1.2%
Price / m² (land)$1,554
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.