CHARMING 10 BEDROOM HOTEL FOR SALE LEASEHOLD IN BALI KEROBOKAN

📍 Kerobokan10 Beds10 Bed / 0 BathLeasehold (27 years)
CHARMING 10 BEDROOM HOTEL FOR SALE LEASEHOLD IN BALI KEROBOKAN

Property Details

LocationKerobokan
Bedrooms10
Beds / Baths10 Bed / 0 Bath
Land Size500 m²
Building Size600 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$81,244

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$332/night
Occupancy (area estimate)42%
Gross Revenue (annual)$50,653
Standard Expenses (40%)−$20,261
Net Revenue$30,392
Lease Depreciation (828,268 ÷ 27 yrs)−$30,677
Estimated Net Yield2.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$828,268

USD

Stress-Tested Net Yield

2.1%

Price / m² (land)$1,657
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.