CHARMING 2 UNITS OF 2 BEDROOM VILLA FOR SALE IN BALI CANGGU BERAWA

📍 Canggu2 Beds2 Bed / 4 BathLeasehold (20 years)
MULTI UNIT
CHARMING 2 UNITS OF 2 BEDROOM VILLA FOR SALE IN BALI CANGGU BERAWA

Property Details

LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 4 Bath
Land Size283 m²
Building Size200 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$203,110

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$143/night
Occupancy (area estimate)41%
Gross Revenue (annual)$21,504
Standard Expenses (40%)−$8,602
Net Revenue$12,903
Lease Depreciation (414,134 ÷ 20 yrs)−$20,707
Estimated Net Yield0.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$414,134

USD

Stress-Tested Net Yield

0.0%

Price / m² (land)$1,463
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.