CHARMING 3 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CANGGU BERAWA
📍 Canggu•3 Beds•3 Bed / 2 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms3
Beds / Baths3 Bed / 2 Bath
Land Size110 m²
Building Size123 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$83,777
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$122/night
Occupancy (area estimate)41%
Gross Revenue (annual)$18,346
Standard Expenses (40%)−$7,339
Net Revenue$11,008
Lease Depreciation (256,227 ÷ 23 yrs)−$11,140
Estimated Net Yield2.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$256,227
USD
Stress-Tested Net Yield
2.6%
Price / m² (land)$2,329
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.