CHARMING 4 BEDROOM VILLA FOR SALE AND RENT IN BALI SANUR
📍 Sanur•4 Beds•4 Bed / 5 Bath•Leasehold (27 years)
Property Details
LocationSanur
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size700 m²
Building Size500 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$173,608
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$271/night
Occupancy (area estimate)80%
Gross Revenue (annual)$79,132
Standard Expenses (40%)−$31,653
Net Revenue$47,479
Lease Depreciation (707,961 ÷ 27 yrs)−$26,221
Estimated Net Yield1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$707,961
USD
Stress-Tested Net Yield
1.9%
Price / m² (land)$1,011
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.