CHARMING 4-BEDROOM VILLA FOR SALE IN SEMINYAK
📍 Seminyak•4 Beds•4 Bed / 4 Bath•Leasehold (27 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size283 m²
Building Size185 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$65,485
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$216/night
Occupancy (area estimate)42%
Gross Revenue (annual)$33,034
Standard Expenses (40%)−$13,214
Net Revenue$19,820
Lease Depreciation (267,043 ÷ 27 yrs)−$9,890
Estimated Net Yield8.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$267,043
USD
Stress-Tested Net Yield
8.0%
Price / m² (land)$944
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.