CHARMING 4 BEDROOM VILLA FOR SALE LEASEHOLD AND RENT IN BINGIN
📍 Uluwatu•4 Beds•4 Bed / 4 Bath•Leasehold (37 years)
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size500 m²
Building Size342 m²
TenureLeasehold — 37 yrs remaining
Price / Bedroom$249,869
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$299/night
Occupancy (area estimate)42%
Gross Revenue (annual)$45,400
Standard Expenses (40%)−$18,160
Net Revenue$27,240
Lease Depreciation (1,018,949 ÷ 37 yrs)−$27,539
Estimated Net Yield1.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,018,949
USD
Stress-Tested Net Yield
1.6%
Price / m² (land)$2,038
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.