CHARMING 4-BEDROOM VILLA WITH GARDEN FOR SALE IN THE CENTER OF SEMINYAK
📍 Seminyak•4 Beds•4 Bed / 4 Bath•Leasehold (15 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size410 m²
Building Size211 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$79,668
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$216/night
Occupancy (area estimate)42%
Gross Revenue (annual)$33,034
Standard Expenses (40%)−$13,214
Net Revenue$19,820
Lease Depreciation (324,880 ÷ 15 yrs)−$21,659
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$324,880
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$792
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.