CHARMING 5 BEDROOM VILLA FOR SALE AND RENT IN UMALAS BALI
📍 Umalas•5 Beds•5 Bed / 0 Bath•Leasehold (30 years)
Property Details
LocationUmalas
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size545 m²
Building Size305 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$149,629
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (762,722 ÷ 30 yrs)−$25,424
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$762,722
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$1,399
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.