COZY 2 BEDROOM VILLA FOR SALE AND RENTS IN BALI KEROBOKAN
📍 Kerobokan•2 Beds•2 Bed / 2 Bath•Leasehold (20 years)
Property Details
LocationKerobokan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size200 m²
Building Size170 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$96,441
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$90/night
Occupancy (area estimate)42%
Gross Revenue (annual)$13,731
Standard Expenses (40%)−$5,493
Net Revenue$8,239
Lease Depreciation (196,639 ÷ 20 yrs)−$9,832
Estimated Net Yield1.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$196,639
USD
Stress-Tested Net Yield
1.6%
Price / m² (land)$983
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.