COZY 3 BEDROOM VILLA FOR SALE AND RENT IN CANGGU BERAWA
📍 Canggu•3 Beds•3 Bed / 4 Bath•Leasehold (31 years)
Property Details
LocationCanggu
Bedrooms3
Beds / Baths3 Bed / 4 Bath
Land Size270 m²
Building Size380 m²
TenureLeasehold — 31 yrs remaining
Price / Bedroom$350,693
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)41%
Gross Revenue (annual)$26,317
Standard Expenses (40%)−$10,527
Net Revenue$15,790
Lease Depreciation (1,072,578 ÷ 31 yrs)−$34,599
Estimated Net Yield-0.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,072,578
USD
Stress-Tested Net Yield
-0.9%
Price / m² (land)$3,973
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.