DELUXE 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PETITENGET

📍 Petitenget Batu Belig1 Bed1 Bed / 1 BathLeasehold (25 years)
DELUXE 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PETITENGET

Property Details

LocationPetitenget Batu Belig
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size256 m²
Building Size141 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$314,864

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$70/night
Occupancy (area estimate)65%
Gross Revenue (annual)$16,608
Standard Expenses (40%)−$6,643
Net Revenue$9,965
Lease Depreciation (320,999 ÷ 25 yrs)−$12,840
Estimated Net Yield-0.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$320,999

USD

Stress-Tested Net Yield

-0.8%

Price / m² (land)$1,254
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.