ELEGANT 2 BEDROOM MEDITERRANEAN VILLA FOR SALE NEAR BALANGAN BEACH
📍 Uluwatu•2 Beds•2 Bed / 2 Bath•Leasehold (29 years)
NEAR BUDGET
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size200 m²
Building Size120 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$113,391
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$117/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,765
Standard Expenses (40%)−$7,106
Net Revenue$10,659
Lease Depreciation (231,200 ÷ 29 yrs)−$7,972
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$231,200
USD
Stress-Tested Net Yield
3.9%
Price / m² (land)$1,156
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.