ELEGANT 3-BEDROOM JUNGLE VIEW VILLA FOR SALE IN UNGASAN
📍 Ungasan•3 Beds•3 Bed / 3 Bath•Leasehold (23 years)
NEAR BUDGET
Property Details
LocationUngasan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size300 m²
Building Size384 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$93,518
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$109/night
Occupancy (area estimate)42%
Gross Revenue (annual)$16,670
Standard Expenses (40%)−$6,668
Net Revenue$10,002
Lease Depreciation (286,021 ÷ 23 yrs)−$12,436
Estimated Net Yield1.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$286,021
USD
Stress-Tested Net Yield
1.2%
Price / m² (land)$953
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.