EXCLUSIVE 16 BEDROOM RESORT FOR SALE IN NUSA DUA – IDEAL INVESTMENT OPPORTUNITY
📍 Nusa Dua•16 Beds•16 Bed / 0 Bath•Leasehold (14 years)
BUDGET VILLASHORT LEASE
Property Details
LocationNusa Dua
Bedrooms16
Beds / Baths16 Bed / 0 Bath
Land Size3600 m²
Building Size800 m²
TenureLeasehold — 14 yrs remaining
Price / Bedroom$43,837
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$257/night
Occupancy (area estimate)51%
Gross Revenue (annual)$47,653
Standard Expenses (40%)−$19,061
Net Revenue$28,592
Lease Depreciation (715,052 ÷ 14 yrs)−$51,075
Estimated Net Yield-1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$715,052
USD
Stress-Tested Net Yield
-1.9%
Price / m² (land)$199
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.