EXCLUSIVE 19 UNIT POOL ACCESS RESORT FOR SALE IN SEMINYAK
📍 Seminyak•5 Beds•5 Bed / 0 Bath•Leasehold (22 years)
MULTI UNIT
Property Details
LocationSeminyak
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size1710 m²
Building Size1500 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$467,590
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$324/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,551
Standard Expenses (40%)−$19,820
Net Revenue$29,731
Lease Depreciation (2,383,506 ÷ 22 yrs)−$108,341
Estimated Net Yield-2.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$2,383,506
USD
Stress-Tested Net Yield
-2.6%
Price / m² (land)$1,394
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.