EXCLUSIVE 7-UNIT VILLA COMPLEX FOR SALE LEASEHOLD IN UNGASAN – PRIME INVESTMENT OPPORTUNITY
📍 Ungasan•5 Beds•5 Bed / 0 Bath•Leasehold (43 years)
Property Details
LocationUngasan
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size1374 m²
Building Size710 m²
TenureLeasehold — 43 yrs remaining
Price / Bedroom$344,848
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$292/night
Occupancy (area estimate)42%
Gross Revenue (annual)$44,657
Standard Expenses (40%)−$17,863
Net Revenue$26,794
Lease Depreciation (1,757,836 ÷ 43 yrs)−$40,880
Estimated Net Yield0.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,757,836
USD
Stress-Tested Net Yield
0.1%
Price / m² (land)$1,279
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.