EXQUISITE 8 BEDROOM VILLA FOR SALE LEASEHOLD NEAR DOUBLE SIX BALI SEMINYAK

📍 Seminyak8 Beds8 Bed / 0 BathLeasehold (15 years)
EXQUISITE 8 BEDROOM VILLA FOR SALE LEASEHOLD NEAR DOUBLE SIX BALI SEMINYAK

Property Details

LocationSeminyak
Bedrooms8
Beds / Baths8 Bed / 0 Bath
Land Size990 m²
Building Size550 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$117,024

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$324/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,551
Standard Expenses (40%)−$19,820
Net Revenue$29,731
Lease Depreciation (954,431 ÷ 15 yrs)−$63,629
Estimated Net Yield-1.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$954,431

USD

Stress-Tested Net Yield

-1.7%

Price / m² (land)$964
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.