GOOD INVESTMENT 8 BEDROOM BOUTIQUE VILLA FOR SALE LEASEHOLD IN NYANG NYANG
📍 Uluwatu•8 Beds•8 Bed / 0 Bath•Leasehold (22 years)
Property Details
LocationUluwatu
Bedrooms8
Beds / Baths8 Bed / 0 Bath
Land Size1000 m²
Building Size416 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$131,510
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$327/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,652
Standard Expenses (40%)−$19,861
Net Revenue$29,791
Lease Depreciation (1,072,578 ÷ 22 yrs)−$48,754
Estimated Net Yield-0.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,072,578
USD
Stress-Tested Net Yield
-0.1%
Price / m² (land)$1,073
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.