IMMACULATE 4 BEDROOM VILLA FOR SALE IN UNGASAN
📍 Ungasan•4 Beds•4 Bed / 4 Bath•Leasehold (22 years)
Property Details
LocationUngasan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size600 m²
Building Size181 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$103,601
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$229/night
Occupancy (area estimate)42%
Gross Revenue (annual)$35,022
Standard Expenses (40%)−$14,009
Net Revenue$21,013
Lease Depreciation (422,476 ÷ 22 yrs)−$19,203
Estimated Net Yield3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$422,476
USD
Stress-Tested Net Yield
3.3%
Price / m² (land)$704
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.