LUXURY 3 + 1 BEDROOM RIVERSIDE VILLA FOR SALE LEASEHOLD IN BALI TUMBAK BAYUH
📍 Pererenan•1 Bed•1 Bed / 3 Bath•Leasehold (27 years)
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 3 Bath
Land Size500 m²
Building Size500 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$882,752
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$126/night
Occupancy (area estimate)49%
Gross Revenue (annual)$22,489
Standard Expenses (40%)−$8,996
Net Revenue$13,493
Lease Depreciation (899,952 ÷ 27 yrs)−$33,332
Estimated Net Yield-1.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$899,952
USD
Stress-Tested Net Yield
-1.7%
Price / m² (land)$1,800
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.