LUXURY 6 BEDROOM VILLA FOR SALE AND RENT WALKING DISTANCE TO BEACH SEMINYAK
📍 Seminyak•6 Beds•6 Bed / 0 Bath•Leasehold (29 years)
Property Details
LocationSeminyak
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size2000 m²
Building Size1100 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$345,939
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$324/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,551
Standard Expenses (40%)−$19,820
Net Revenue$29,731
Lease Depreciation (2,116,077 ÷ 29 yrs)−$72,968
Estimated Net Yield-1.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$2,116,077
USD
Stress-Tested Net Yield
-1.2%
Price / m² (land)$1,058
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.