MEZZANINE STYLE 1 BEDROOM VILLA FOR SALE IN BABAKAN CANGGU

📍 Canggu1 Bed1 Bed / 1 BathLeasehold (26 years)
BUDGET VILLA
MEZZANINE STYLE 1 BEDROOM VILLA FOR SALE IN BABAKAN CANGGU

Property Details

LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size37 m²
Building Size38 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$87,673

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$68/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,226
Standard Expenses (40%)−$4,090
Net Revenue$6,136
Lease Depreciation (89,381 ÷ 26 yrs)−$3,438
Estimated Net Yield7.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$89,381

USD

Stress-Tested Net Yield

7.2%

Price / m² (land)$2,416
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.