MODERN 1 BEDROOM APARTMENT WITH EXCLUSIVE FACILITIES FOR SALE NEAR BERAWA
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (26 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size40 m²
Building Size40 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$125,811
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$68/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,226
Standard Expenses (40%)−$4,090
Net Revenue$6,136
Lease Depreciation (128,262 ÷ 26 yrs)−$4,933
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$128,262
USD
Stress-Tested Net Yield
3.9%
Price / m² (land)$3,207
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.