MODERN 1 BEDROOM VILLA FOR SALE AND RENTAL IN BALI PERERENAN TUMBAK BAYUH
📍 Pererenan•1 Bed•1 Bed / 1 Bath•Leasehold (29 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size80 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$87,673
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$88/night
Occupancy (area estimate)49%
Gross Revenue (annual)$15,707
Standard Expenses (40%)−$6,283
Net Revenue$9,424
Lease Depreciation (89,381 ÷ 29 yrs)−$3,082
Estimated Net Yield10.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$89,381
USD
Stress-Tested Net Yield
10.8%
Price / m² (land)$894
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.