MODERN 2 BEDROOM VILLA FOR SALE AND RENT IN SEMINYAK BALI
📍 Seminyak•2 Beds•2 Bed / 2 Bath•Leasehold (19 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size108 m²
Building Size88 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$85,628
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$111/night
Occupancy (area estimate)42%
Gross Revenue (annual)$16,976
Standard Expenses (40%)−$6,790
Net Revenue$10,185
Lease Depreciation (174,592 ÷ 19 yrs)−$9,189
Estimated Net Yield4.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$174,592
USD
Stress-Tested Net Yield
4.0%
Price / m² (land)$1,617
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.