MODERN 2 BEDROOM VILLA FOR SALE IN BALI TUMBAK BAYUH
📍 Pererenan•2 Beds•2 Bed / 2 Bath•Leasehold (25 years)
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size154 m²
Building Size113 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$113,099
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$141/night
Occupancy (area estimate)49%
Gross Revenue (annual)$25,166
Standard Expenses (40%)−$10,067
Net Revenue$15,100
Lease Depreciation (230,604 ÷ 25 yrs)−$9,224
Estimated Net Yield4.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$230,604
USD
Stress-Tested Net Yield
4.9%
Price / m² (land)$1,497
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.