MODERN 3 BEDROOM VILLA FOR SALE IN BALI SEMINYAK
📍 Seminyak•3 Beds•3 Bed / 3 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size140 m²
Building Size167 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$82,802
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$157/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,011
Standard Expenses (40%)−$9,604
Net Revenue$14,406
Lease Depreciation (253,248 ÷ 24 yrs)−$10,552
Estimated Net Yield4.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$253,248
USD
Stress-Tested Net Yield
4.8%
Price / m² (land)$1,809
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.