MODERN 3-BEDROOM VILLA FOR SALE IN UBUD
📍 Ubud•3 Beds•3 Bed / 3 Bath•Leasehold (31 years)
Property Details
LocationUbud
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size430 m²
Building Size252 m²
TenureLeasehold — 31 yrs remaining
Price / Bedroom$136,380
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$231/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,738
Standard Expenses (40%)−$13,895
Net Revenue$20,843
Lease Depreciation (417,114 ÷ 31 yrs)−$13,455
Estimated Net Yield4.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$417,114
USD
Stress-Tested Net Yield
4.8%
Price / m² (land)$970
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.