MODERN CONTEMPORARY STYLE 2 BEDROOM VILLA FOR SALE AND RENT IN BALI SEMINYAK
📍 Seminyak•2 Beds•2 Bed / 2 Bath•Leasehold (22 years)
Property Details
LocationSeminyak
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size95 m²
Building Size128 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$122,743
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$158/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,164
Standard Expenses (40%)−$9,665
Net Revenue$14,498
Lease Depreciation (250,268 ÷ 22 yrs)−$11,376
Estimated Net Yield4.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$250,268
USD
Stress-Tested Net Yield
4.6%
Price / m² (land)$2,634
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.