MODERN STYLISH 3-BEDROOM VILLA FOR SALE LEASEHOLD IN JIMBARAN NEAR JIMBARAN BEACH
📍 Jimbaran•3 Beds•3 Bed / 3 Bath•Leasehold (25 years)
NEAR BUDGET
Property Details
LocationJimbaran
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size180 m²
Building Size200 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$87,673
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$149/night
Occupancy (area estimate)42%
Gross Revenue (annual)$23,059
Standard Expenses (40%)−$9,224
Net Revenue$13,836
Lease Depreciation (268,144 ÷ 25 yrs)−$10,726
Estimated Net Yield4.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$268,144
USD
Stress-Tested Net Yield
4.1%
Price / m² (land)$1,490
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.