NEAR BEACH 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI BERAWA
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (24 years)
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size68 m²
Building Size41 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$229,119
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$97/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,587
Standard Expenses (40%)−$5,835
Net Revenue$8,752
Lease Depreciation (233,584 ÷ 24 yrs)−$9,733
Estimated Net Yield1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$233,584
USD
Stress-Tested Net Yield
1.9%
Price / m² (land)$3,435
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.