NEAR BEACH 6 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CANGGU BATU BOLONG ECHO BEACH
📍 Canggu•6 Beds•6 Bed / 5 Bath•Leasehold (3 years)
EXTREME BUDGETBUDGET VILLASHORT LEASEOPTIMISTIC ROI
Property Details
LocationCanggu
Bedrooms6
Beds / Baths6 Bed / 5 Bath
Land Size400 m²
Building Size364 m²
TenureLeasehold — 3 yrs remaining
Price / Bedroom$24,617
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$182/night
Occupancy (area estimate)41%
Gross Revenue (annual)$27,369
Standard Expenses (40%)−$10,948
Net Revenue$16,421
Lease Depreciation (150,578 ÷ 3 yrs)−$50,193
Estimated Net Yield-15.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$150,578
USD
Stress-Tested Net Yield
-15.8%
Price / m² (land)$376
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.