NEAR BEACH MODERN LUXURIOUS 5 BEDROOM VILLA FOR SALE AND RENT IN BALI CANGGU BERAWA
📍 Canggu•5 Beds•5 Bed / 0 Bath•Leasehold (28 years)
Property Details
LocationCanggu
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size570 m²
Building Size660 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$397,452
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$363/night
Occupancy (area estimate)41%
Gross Revenue (annual)$54,588
Standard Expenses (40%)−$21,835
Net Revenue$32,753
Lease Depreciation (2,025,980 ÷ 28 yrs)−$72,356
Estimated Net Yield-1.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$2,025,980
USD
Stress-Tested Net Yield
-1.0%
Price / m² (land)$3,554
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.